Change of Market Data: Individual Estimations
Use Case
The reference rate decreases from 4.5% to 4.2% and further to 4.0% in the following year.
Calculation
You would now like to simulate the effects on the following balance sheet item:
Business figure | Account number | Amount |
Liabilities to customers (due on demand) | 20002 | 36,200.00 |
The balance sheet item ‘Liabilities to customers (due on demand)’ is to be adjusted according to individual estimations of the change in the reference rate.
The calculation can be called up using the Volume Change function in the Control File as follows:
[20002] + Volume change in relation to reference rate
Calculation Data
The following data is provided in order to carry out individual estimations regarding the change in the reference rate:
in sheet Input Files | FORECASTS
Parameter | Date | Value |
Reference rate | 31/12/2024 | 4.2% |
Reference rate | 31/12/2025 | 4.0% |
in sheet Input Files | ESTIMATIONS_VOLUME
Parameter | Account number | Support point | Volume change |
Volume change in relation to reference rate | 20002 | 4.0% | 5% |
Volume change in relation to reference rate | 20002 | 4.5% | 0% |
Result
calculation for 31/12/2024:
official forecast of the reference rate: 4.2%
linear interpolated value of the volume change: 3%
new values of the balance sheet item ‘Liabilities to customers (due on demand)’:
36,200.00 * (1 + 0.03) = 37,286.00
calculation for 31/12/2025:
official forecast of the reference rate: 4.0%
value of the volume change: 5%
new value of the balance sheet item ‘Liabilities to customers (due on demand)’:
37,286.00 * (1 + 0.05) = 39,150.30
Variant
The effects of the change in the reference rate should now also be transferred to the following balance sheet item:
Business figure | Account number | Amount |
Liabilities to customers (with maturity) | 20003 | 28,400.00 |
This balance sheet item is to be adjusted in accordance with individual estimations of the change in the reference rate in relation to the balance sheet item ‘Liabilities to customers (due on demand)’ – however, as the balance sheet item ‘Liabilities to customers (with maturity)’ only develops one year later with the market, the adjustments are to be simulated with a delay of one year.
In this case, the calculation can be called up using the Volume Change function in the Control File as follows:
[20003] + Volume change in relation to reference rate based on [20002] delayed by 1 year
This leads to the following results:
calculation for 31/12/2024:
No change in the value of the balance sheet item ‘Liabilities to customers (with maturity)’, as the change is only implemented with a delay of one year.
calculation for 31/12/2025:
official forecast of the reference rate for 31/12/2024: 4.2%
linear interpolated value of the volume change based on the business figure [20002]: 3%
new value of the balance sheet item ‘Liabilities to customers (due on demand)’:
28,400.00 * (1 + 0.03) = 29,252.00